1. Ackerman Proposal (60 Mo / 4,000 RSF / USF:3800)
This report is produced from the basic planEASe software priced at $995.
This form has been set up in this format specially for the evaluat >>> read more
This report is produced from the basic planEASe software priced at $995.
This form has been set up in this format specially for the evaluation of these lease proposals. When you use planEASe to evaluate your own lease proposals, you may set up your own form, deleting any of these rows, and adding as many of your own (for whatever purpose you name) as you wish.
The Ackerman Proposal calls for a five year full-service lease at $9.30/square foot rentable fixed rate.
Tenant improvement allowance of $7,000, plus floor covering allowance of $10/yd and an air conditioning allowance of $20,000. Additional improvements are to be paid by the tenant. <<< read less
Measure | Rent | RSF | USF |
Avg Yr. |
$21,648 |
$5.41 |
$5.70 |
PV/Yr @ 11% |
$15,105 |
$3.78 |
$3.97 |
Total |
$108,242 |
$27.06 |
$28.48 |
PV @ 11% |
$75,523 |
$18.88 |
$19.87 |
View Lease Details
2. Maxwell Proposal (60 Mo / 4,000 RSF / USF:3800)
This report is produced from the basic planEASe software priced at $995.
This form has been set up in this format specially for the evaluat >>> read more
This report is produced from the basic planEASe software priced at $995.
This form has been set up in this format specially for the evaluation of these lease proposals. When you use planEASe to evaluate your own lease proposals, you may set up your own form, deleting any of these rows, and adding as many of your own (for whatever purpose you name) as you wish.
The Maxwell Proposal calls for a five-year full-service lease beginning at $8.00/square foot rentable for years 1 and 2, then increasing to $9.50 in years 3, 4 and 5.
Operating Expenses and Taxes to be passed through to the tenant, with an expense stop of $1.35/sf and a tax stop of $.25/sf. Three months' free rent at the beginning of the lease
Tenant improvement allowance as in Bob Ackerman's proposal, plus additional $14,000 and $10,000 allowances for the UPS and PBX installations. <<< read less
Measure | Rent | RSF | USF |
Avg Yr. |
$14,500 |
$3.63 |
$3.82 |
PV/Yr @ 11% |
$7,775 |
$1.94 |
$2.05 |
Total |
$72,500 |
$18.12 |
$19.08 |
PV @ 11% |
$38,875 |
$9.72 |
$10.23 |
View Lease Details
3. Foster Proposal (60 Mo / 4,000 RSF / USF:3800)
This report is produced from the basic planEASe software priced at $995.
This form has been set up in this format specially for the evaluat >>> read more
This report is produced from the basic planEASe software priced at $995.
This form has been set up in this format specially for the evaluation of these lease proposals. When you use planEASe to evaluate your own lease proposals, you may set up your own form, deleting any of these rows, and adding as many of your own (for whatever purpose you name) as you wish.
David Foster's Proposal calls for a five-year net lease with base rent beginning at $6.50/square foot rentable with annual CPI escalation
All operating expenses and taxes to be paid by the tenant.
Tenant improvement allowance as in Ackerman's proposal. <<< read less
Measure | Rent | RSF | USF |
Avg Yr. |
$21,604 |
$5.40 |
$5.69 |
PV/Yr @ 11% |
$14,673 |
$3.67 |
$3.86 |
Total |
$108,019 |
$27.00 |
$28.43 |
PV @ 11% |
$73,364 |
$18.34 |
$19.31 |
View Lease Details