Ratios | |
---|
Capitalization Rate | 8.70% |
This APOD Capitalization Rate has been calculated by using the Month 1 NOI (11243) * 12 which equals 134916 (shown below). Divide by Purchase Price $1,550,000 and convert to a percentage equaling 8.70%. close |
Gross Income Multiplier | 7.73 |
This APOD Gross Income Multiplier has been calculated by using the Purchase Price $1,550,000 divided by Month 1 Gross Income (16700) * 12 which equals 200400 (shown below). The result equals 7.73. close |
Cash on Cash | 1.07% |
This APOD Cash on Cash has been calculated by using the Month 1 Net Operating Cash Flow (361) * 12 which equals 4332 (shown below). Divide by (Downpayment $310,000 + Acq Costs $77,500 + Loan Points $18,600) and convert to a percentage equaling 1.07%. close |
Debt Coverage Ratio | 1.033 |
This APOD Debt Coverage Ratio has been calculated by using the Month 1 NOI (11243) * 12 which equals 134916 (shown below). Divide by Total Debt Service Month 1 10882 * 12 which equals 130584 equlaing the ratio of 1.033 close |
Price/Unit | $36,905 |
This Price/Unit has been calculated by using the Purchase Price $1,550,000 divided by Total Units 42 which equals $36,905. close |
Loans to Value | 80.00% |
This APOD Loans to Value has been calculated by using the loans $1,240,000 divided by Purchase Price $1,550,000 and convert to a percentage equaling 80.00%. close |
Loans Constant | 10.53% |
This APOD Loans Constant has been calculated by using the Total Debt Service Month 1 10882 * 12 equaling 130584 divided by loans $1,240,000 and convert to a percentage equaling 10.53%. close |
Loans/Unit | $29,524 |
This APOD Loans/Unit has been calculated by using the Loans $1,240,000 divided by Total Units 42 which equals $29,524. close |