Date	Cost Item	Quantity	Cost/Item	Total $
Feb 03	Permits	1.00 Each	$10,000	$10,000
Feb 03	Legal & Title	1.00 Each	$18,000	18,000
	Total			$28,000
Mar 03	Land	1.00 Each	$2,850,000	$2,850,000
Mar 03	Sitework	1.00 Each	$855,000	855,000
Mar 03	Foundations & Floor Slab	1.00 Each	$389,200	389,200
	Total			$4,094,200
Apr 03	Structure	1.00 Each	$266,000	$266,000
	Total			$266,000
May 03	Building Skin	1.00 Each	$461,600	$461,600
May 03	Doors, Balconies	1.00 Each	$258,800	258,800
May 03	Exterior Contingency	1.00 Each	$79,200	79,200
May 03	Pool	1.00 Each	$150,000	150,000
	Total			$949,600
Jun 03	Roof Systems	1.00 Each	$206,400	$206,400
	Total			$206,400
Jul 03	Electrical	1.00 Each	$33,600	$33,600
	Total			$33,600
Aug 03	Landscaping	1.00 Each	$110,400	$110,400
	Total			$110,400
	Total Unit Costs			$5,688,200