DateCost ItemQuantityCost/ItemTotal $
Feb 03 Permits1.00 Each$10,000$10,000
Feb 03 Legal & Title1.00 Each$18,00018,000
Feb 03 Architectural/Engineering1.00 Each$50,00050,000
Total$78,000
Mar 03 Land1.00 Each$1,200,000$1,200,000
Mar 03 Sitework1.00 Each$302,400302,400
Mar 03 Foundations & Floor Slab1.00 Each$289,200289,200
Total$1,791,600
Apr 03 Structure1.00 Each$306,000$306,000
Total$306,000
May 03 Building Skin1.00 Each$261,600$261,600
May 03 Doors, Canopies, Soffits1.00 Each$58,80058,800
May 03 Exterior Contingency1.00 Each$79,20079,200
Total$399,600
Jun 03 Storefront1.00 Each$49,200$49,200
Jun 03 Roof Systems1.00 Each$206,400206,400
Total$255,600
Jul 03 Electrical1.00 Each$33,600$33,600
Jul 03 Interior Contingency1.00 Each$12,00012,000
Total$45,600
Aug 03 Warehouse Finish1.00 Each$110,400$110,400
Aug 03 Standard Office Finish1.00 Each$120,000120,000
Total$230,400
Total Unit Costs$3,106,800